UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10‑Q
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2018
OR
☐ TRANSITION REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ____ to ____.
Commission File Number: 001-38280
CBTX, INC.
(Exact name of registrant as specified in its charter)
Texas |
|
20‑8339782 |
|
|
|
(State or other jurisdiction of |
|
(I.R.S. employer |
|
|
|
incorporation or organization) |
|
identification no.) |
9 Greenway Plaza, Suite 110
Houston, Texas 77046
(Address of principal executive offices)
(713) 210‑7600
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically, every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b‑2 of the Exchange Act.
Large accelerated filer ☐ |
|
Accelerated filer ☐ |
|
|
|
Non-accelerated filer ☒ |
|
Smaller reporting company ☐ |
|
|
|
|
|
Emerging growth company ☒ |
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☒ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b‑2 of the Exchange Act). Yes ☐ No ☒
As of October 26, 2018, there were 25,961,584 shares of the registrant’s common stock, par value $0.01 per share outstanding, including 230,080 shares of unvested restricted stock.
|
|
Page |
|
|
|
1 |
||
|
Condensed Consolidated Balance Sheets as of September 30, 2018 and December 31, 2017 |
1 |
|
2 |
|
|
3 |
|
|
4 |
|
|
5 |
|
|
6 |
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
33 |
|
|
33 |
|
|
34 |
|
|
35 |
|
|
42 |
|
|
50 |
|
|
54 |
|
|
55 |
|
|
55 |
|
|
56 |
|
|
58 |
|
58 |
||
58 |
||
|
|
|
58 |
||
59 |
||
59 |
||
59 |
||
59 |
||
59 |
||
60 |
||
|
61 |
CBTX, INC. AND SUBSIDIARY
Condensed Consolidated Balance Sheets
(Dollars in thousands, except par value and per share amounts)
|
|
|
||||
|
|
September 30, |
|
December 31, |
||
|
|
2018 |
|
2017 |
||
|
|
(Unaudited) |
|
|
|
|
ASSETS |
|
|
|
|
|
|
Cash and due from banks |
|
$ |
51,980 |
|
$ |
59,255 |
Interest-bearing deposits at other financial institutions |
|
|
229,660 |
|
|
266,944 |
Total cash and cash equivalents |
|
|
281,640 |
|
|
326,199 |
Time deposits in other banks |
|
|
— |
|
|
600 |
Debt securities |
|
|
222,493 |
|
|
223,208 |
Equity investments |
|
|
15,101 |
|
|
12,226 |
Loans held for sale |
|
|
384 |
|
|
1,460 |
Loans, net of allowance for loan loss of $24,486 and $24,778 at September 30, 2018 and December 31, 2017, respectively |
|
|
2,438,711 |
|
|
2,286,766 |
Premises and equipment, net |
|
|
52,032 |
|
|
53,607 |
Goodwill |
|
|
80,950 |
|
|
80,950 |
Other intangible assets, net of accumulated amortization of $14,678 and $13,930 at September 30, 2018 and December 31, 2017, respectively |
|
|
6,038 |
|
|
6,770 |
Bank-owned life insurance |
|
|
71,070 |
|
|
68,010 |
Deferred tax asset, net |
|
|
7,710 |
|
|
5,780 |
Repossessed real estate and other assets |
|
|
175 |
|
|
705 |
Other assets |
|
|
14,149 |
|
|
14,802 |
Total assets |
|
$ |
3,190,453 |
|
$ |
3,081,083 |
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
Noninterest-bearing deposits |
|
$ |
1,144,985 |
|
$ |
1,109,789 |
Interest-bearing deposits |
|
|
1,545,095 |
|
|
1,493,183 |
Total deposits |
|
|
2,690,080 |
|
|
2,602,972 |
Repurchase agreements |
|
|
1,351 |
|
|
1,525 |
Junior subordinated debt |
|
|
6,726 |
|
|
6,726 |
Other liabilities |
|
|
20,445 |
|
|
23,646 |
Total liabilities |
|
|
2,718,602 |
|
|
2,634,869 |
Commitments and contingencies (Note 13) |
|
|
|
|
|
|
Shareholders’ equity |
|
|
|
|
|
|
Preferred stock, $0.01 par value, 10,000,000 shares authorized, no shares issued |
|
|
— |
|
|
— |
Common stock, $0.01 par value; 90,000,000 shares authorized, 25,731,504 shares issued at September 30, 2018 and December 31, 2017, 24,858,632 and 24,833,232 shares outstanding at September 30, 2018 and December 31, 2017, respectively |
|
|
257 |
|
|
257 |
Additional paid-in capital |
|
|
344,222 |
|
|
343,249 |
Retained earnings |
|
|
147,768 |
|
|
118,353 |
Treasury stock, at cost (872,872 and 898,272 shares held at September 30, 2018 and December 31, 2017, respectively) |
|
|
(14,825) |
|
|
(15,256) |
Accumulated other comprehensive loss, net of tax of $1,482 and $104 at September 30, 2018 and December 31, 2017, respectively. |
|
|
(5,571) |
|
|
(389) |
Total shareholders’ equity |
|
|
471,851 |
|
|
446,214 |
Total liabilities and shareholders’ equity |
|
$ |
3,190,453 |
|
$ |
3,081,083 |
See accompanying notes to condensed consolidated financial statements.
1
CBTX, INC. AND SUBSIDIARY
Condensed Consolidated Statements of Income (Unaudited)
(Dollars in thousands, except per share amounts)
|
|
For the Three Months Ended September 30, |
|
For the Nine Months Ended September 30, |
||||||||
|
|
2018 |
|
2017 |
|
2018 |
|
2017 |
||||
Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
Interest and fees on loans |
|
$ |
31,513 |
|
$ |
27,129 |
|
$ |
90,468 |
|
$ |
79,642 |
Debt securities |
|
|
1,535 |
|
|
1,334 |
|
|
4,478 |
|
|
3,990 |
Federal Funds and interest-bearing deposits |
|
|
1,617 |
|
|
1,106 |
|
|
3,931 |
|
|
2,661 |
Total interest income |
|
|
34,665 |
|
|
29,569 |
|
|
98,877 |
|
|
86,293 |
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
2,961 |
|
|
1,964 |
|
|
7,035 |
|
|
5,659 |
Repurchase agreements |
|
|
1 |
|
|
2 |
|
|
3 |
|
|
5 |
Federal Home Loan Bank advances |
|
|
61 |
|
|
— |
|
|
73 |
|
|
— |
Note payable |
|
|
4 |
|
|
269 |
|
|
11 |
|
|
784 |
Junior subordinated debt |
|
|
112 |
|
|
83 |
|
|
314 |
|
|
236 |
Total interest expense |
|
|
3,139 |
|
|
2,318 |
|
|
7,436 |
|
|
6,684 |
Net interest income |
|
|
31,526 |
|
|
27,251 |
|
|
91,441 |
|
|
79,609 |
Provision (recapture) for loan losses |
|
|
(1,142) |
|
|
(1,654) |
|
|
413 |
|
|
(1,388) |
Net interest income after provision for loan losses |
|
|
32,668 |
|
|
28,905 |
|
|
91,028 |
|
|
80,997 |
Noninterest income |
|
|
|
|
|
|
|
|
|
|
|
|
Deposit account service charges |
|
|
1,597 |
|
|
1,395 |
|
|
4,572 |
|
|
4,412 |
Net gain on sale of assets |
|
|
152 |
|
|
828 |
|
|
492 |
|
|
1,531 |
Card interchange fees |
|
|
922 |
|
|
803 |
|
|
2,820 |
|
|
2,512 |
Earnings on bank-owned life insurance |
|
|
443 |
|
|
459 |
|
|
1,359 |
|
|
1,120 |
Other |
|
|
412 |
|
|
601 |
|
|
1,150 |
|
|
1,485 |
Total noninterest Income |
|
|
3,526 |
|
|
4,086 |
|
|
10,393 |
|
|
11,060 |
Noninterest expense |
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
12,499 |
|
|
11,829 |
|
|
37,690 |
|
|
34,552 |
Net occupancy expense |
|
|
2,428 |
|
|
2,221 |
|
|
7,126 |
|
|
6,805 |
Regulatory fees |
|
|
488 |
|
|
458 |
|
|
1,546 |
|
|
1,689 |
Data processing |
|
|
664 |
|
|
662 |
|
|
2,013 |
|
|
1,955 |
Printing, stationery and office |
|
|
503 |
|
|
348 |
|
|
1,394 |
|
|
1,065 |
Amortization of intangibles |
|
|
245 |
|
|
267 |
|
|
748 |
|
|
816 |
Professional and director fees |
|
|
809 |
|
|
606 |
|
|
2,414 |
|
|
1,937 |
Correspondent bank and customer related transaction expenses |
|
|
66 |
|
|
67 |
|
|
201 |
|
|
219 |
Loan processing costs |
|
|
102 |
|
|
115 |
|
|
295 |
|
|
320 |
Advertising, marketing and business development |
|
|
437 |
|
|
266 |
|
|
1,418 |
|
|
953 |
Repossessed real estate and other asset expense |
|
|
3 |
|
|
340 |
|
|
65 |
|
|
543 |
Security and protection expense |
|
|
346 |
|
|
331 |
|
|
959 |
|
|
1,055 |
Telephone and communications |
|
|
342 |
|
|
311 |
|
|
1,122 |
|
|
972 |
Other expenses |
|
|
1,032 |
|
|
1,196 |
|
|
3,269 |
|
|
3,422 |
Total noninterest expense |
|
|
19,964 |
|
|
19,017 |
|
|
60,260 |
|
|
56,303 |
Net income before income tax expense |
|
|
16,230 |
|
|
13,974 |
|
|
41,161 |
|
|
35,754 |
Income tax expense |
|
|
3,207 |
|
|
3,927 |
|
|
7,984 |
|
|
10,140 |
Net income |
|
$ |
13,023 |
|
$ |
10,047 |
|
$ |
33,177 |
|
$ |
25,614 |
Earnings per common share |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.52 |
|
$ |
0.46 |
|
$ |
1.34 |
|
$ |
1.16 |
Diluted |
|
$ |
0.52 |
|
$ |
0.45 |
|
$ |
1.33 |
|
$ |
1.16 |
See accompanying notes to condensed consolidated financial statements.
2
CBTX, INC. AND SUBSIDIARY
Condensed Consolidated Statements of Comprehensive Income (Unaudited)
(Dollars in thousands)
|
|
For the Three Months Ended September 30, |
|
For the Nine Months Ended September 30, |
||||||||
|
|
2018 |
|
2017 |
|
2018 |
|
2017 |
||||
Net income |
|
$ |
13,023 |
|
$ |
10,047 |
|
$ |
33,177 |
|
$ |
25,614 |
Unrealized gains (losses) on debt securities available for sale arising during the period, net |
|
|
(1,957) |
|
|
253 |
|
|
(6,583) |
|
|
1,673 |
Reclassification adjustments for net realized gains included in net income |
|
|
23 |
|
|
13 |
|
|
23 |
|
|
27 |
Change in related deferred income tax |
|
|
407 |
|
|
(93) |
|
|
1,378 |
|
|
(594) |
Other comprehensive income (loss), net of tax |
|
|
(1,527) |
|
|
173 |
|
|
(5,182) |
|
|
1,106 |
Total comprehensive income |
|
$ |
11,496 |
|
$ |
10,220 |
|
$ |
27,995 |
|
$ |
26,720 |
See accompanying notes to condensed consolidated financial statements.
3
CBTX, INC. AND SUBSIDIARY
Condensed Consolidated Statements of Changes in Shareholders’ Equity (Unaudited)
For the Nine Months Ended September 30, 2018 and 2017
(Dollars in thousands, except share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
|
|
|
Other |
|
|
|
||
|
|
Common Stock |
|
Paid-In |
|
Retained |
|
Treasury Stock |
|
Comprehensive |
|
|
|
|||||||||
|
|
Shares |
|
Amount |
|
Capital |
|
Earnings |
|
Shares |
|
Amount |
|
Income (Loss) |
|
Total |
||||||
Balance at December 31, 2016 |
|
22,971,504 |
|
$ |
230 |
|
$ |
278,501 |
|
$ |
95,274 |
|
(909,432) |
|
$ |
(15,446) |
|
$ |
(922) |
|
$ |
357,637 |
Net income |
|
— |
|
|
— |
|
|
— |
|
|
25,614 |
|
— |
|
|
— |
|
|
— |
|
|
25,614 |
Dividends on common stock, $0.15 per share |
|
— |
|
|
— |
|
|
— |
|
|
(3,309) |
|
— |
|
|
— |
|
|
— |
|
|
(3,309) |
Stock-based compensation expense |
|
— |
|
|
— |
|
|
56 |
|
|
— |
|
— |
|
|
— |
|
|
— |
|
|
56 |
Exercise of stock options |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
1,000 |
|
|
17 |
|
|
— |
|
|
17 |
Other comprehensive income, net of tax |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
— |
|
|
— |
|
|
1,106 |
|
|
1,106 |
Balance at September 30, 2017 |
|
22,971,504 |
|
|
230 |
|
|
278,557 |
|
|
117,579 |
|
(908,432) |
|
|
(15,429) |
|
|
184 |
|
|
381,121 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2017 |
|
25,731,504 |
|
$ |
257 |
|
$ |
343,249 |
|
$ |
118,353 |
|
(898,272) |
|
$ |
(15,256) |
|
$ |
(389) |
|
$ |
446,214 |
Net income |
|
— |
|
|
— |
|
|
— |
|
|
33,177 |
|
— |
|
|
— |
|
|
— |
|
|
33,177 |
Dividends on common stock, $0.15 per share |
|
— |
|
|
— |
|
|
— |
|
|
(3,762) |
|
— |
|
|
— |
|
|
— |
|
|
(3,762) |
Stock-based compensation expense |
|
— |
|
|
— |
|
|
1,154 |
|
|
— |
|
— |
|
|
— |
|
|
— |
|
|
1,154 |
Exercise of stock options |
|
— |
|
|
— |
|
|
(181) |
|
|
— |
|
25,400 |
|
|
431 |
|
|
— |
|
|
250 |
Other comprehensive loss, net of tax |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
— |
|
|
— |
|
|
(5,182) |
|
|
(5,182) |
Balance at September 30, 2018 |
|
25,731,504 |
|
$ |
257 |
|
$ |
344,222 |
|
$ |
147,768 |
|
(872,872) |
|
$ |
(14,825) |
|
$ |
(5,571) |
|
$ |
471,851 |
See accompanying notes to condensed consolidated financial statements.
4
CBTX, INC. AND SUBSIDIARY
Condensed Consolidated Statements of Cash Flows (Unaudited)
(Dollars in thousands)
|
|
For the Nine Months Ended September 30, |
||||
|
|
2018 |
|
2017 |
||
Cash flows from operating activities: |
|
|
|
|
|
|
Net income |
|
$ |
33,177 |
|
$ |
25,614 |
Adjustments to reconcile consolidated net income to net cash provided by operating activities: |
|
|
|
|
|
|
Provision (recapture) for loan losses |
|
|
413 |
|
|
(1,388) |
Depreciation |
|
|
2,483 |
|
|
2,538 |
Deferred income tax provision (benefit) |
|
|
(553) |
|
|
535 |
Amortization of intangibles |
|
|
748 |
|
|
816 |
Valuation adjustments on repossessed real estate and other assets |
|
|
— |
|
|
341 |
Net realized gains on debt securities |
|
|
(42) |
|
|
(44) |
Net gains on sales of assets |
|
|
(492) |
|
|
(1,531) |
Earnings on bank-owned life insurance |
|
|
(1,359) |
|
|
(1,120) |
Amortization of premiums on securities |
|
|
841 |
|
|
965 |
Stock-based compensation expense |
|
|
1,154 |
|
|
56 |
Change in operating assets and liabilities: |
|
|
|
|
|
|
Loans held for sale |
|
|
1,398 |
|
|
516 |
Other assets |
|
|
641 |
|
|
(4,372) |
Other liabilities |
|
|
(3,236) |
|
|
4,088 |
Total adjustments |
|
|
1,996 |
|
|
1,400 |
Net cash provided by operating activities |
|
|
35,173 |
|
|
27,014 |
Cash flows from investing activities: |
|
|
|
|
|
|
Purchases of debt securities |
|
|
(336,204) |
|
|
(267,970) |
Proceeds from sales, calls and maturities of debt securities |
|
|
312,840 |
|
|
240,802 |
Principal repayments of debt securities |
|
|
16,720 |
|
|
15,208 |
Net contributions to equity investments |
|
|
(2,875) |
|
|
(28) |
Net decrease in time deposits in other banks |
|
|
600 |
|
|
— |
Net increase in loans |
|
|
(163,908) |
|
|
(73,796) |
Sales of loan participations |
|
|
40,871 |
|
|
30,826 |
Purchases of loan participations |
|
|
(31,453) |
|
|
(4,091) |
Proceeds from sales of U.S. Small Business Administration loans |
|
|
1,972 |
|
|
2,173 |
Purchases of bank-owned life insurance |
|
|
(1,700) |
|
|
(15,000) |
Proceeds from sales of repossessed real estate and other assets |
|
|
856 |
|
|
1,910 |
Purchases of premises and equipment |
|
|
(909) |
|
|
(699) |
Proceeds from sales of premises and equipment |
|
|
— |
|
|
2,977 |
Net cash used in investing activities |
|
|
(163,190) |
|
|
(67,688) |
Cash flows from financing activities: |
|
|
|
|
|
|
Net increase in noninterest-bearing deposits |
|
|
35,196 |
|
|
26,330 |
Net increase (decrease) in interest-bearing deposits |
|
|
51,912 |
|
|
(12,463) |
Net decrease in securities sold under agreements to repurchase |
|
|
(174) |
|
|
(104) |
Proceeds from exercise of stock options |
|
|
250 |
|
|
17 |
Repayments of note payable |
|
|
— |
|
|
(3,322) |
Dividends paid on common stock |
|
|
(3,726) |
|
|
(3,309) |
Net cash provided by financing activities |
|
|
83,458 |
|
|
7,149 |
Net decrease in cash, cash equivalents and restricted cash |
|
|
(44,559) |
|
|
(33,525) |
Cash, cash equivalents and restricted cash, beginning |
|
|
326,199 |
|
|
382,103 |
Cash, cash equivalents and restricted cash, ending |
|
$ |
281,640 |
|
$ |
348,578 |
See accompanying notes to condensed consolidated financial statements.
5
CBTX, INC. AND SUBSIDIARY
Notes to Condensed Consolidated Financial Statements
NOTE 1: BASIS OF PRESENTATION, NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING AND REPORTING POLICIES
Nature of Operations
CBTX, Inc., or the Company, was formed on January 26, 2007, and through its subsidiary, CommunityBank of Texas, N.A., or the Bank, operates 33 locations in the Houston and Beaumont/East Texas market areas. The Company’s primary sources of revenue are from investing funds received from depositors and from providing loan and other financial services to its customers. The Bank operates under a national charter and therefore is subject to regulation by the Office of the Comptroller of the Currency, or OCC and the Federal Deposit Insurance Corporation, or FDIC. The Company is subject to regulation by the Federal Reserve Board.
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements include the accounts of the Company and the Bank, a wholly owned subsidiary of the Company. All material intercompany balances and transactions have been eliminated in consolidation.
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States, or U.S. GAAP, but do not include all the information and footnotes required for complete consolidated financial statements. In management’s opinion, these interim unaudited condensed consolidated financial statements include all adjustments of a normal recurring nature necessary for a fair statement of the Company’s consolidated financial position at September 30, 2018 and December 31, 2017, consolidated results of operations for the three and nine months ended September 30, 2018 and 2017, consolidated shareholders’ equity for the nine months ended September 30, 2018 and 2017 and consolidated cash flows for the nine months ended September 30, 2018 and 2017.
Accounting measurements at interim dates inherently involve greater reliance on estimates than at year end and the results for the interim periods shown in this report are not necessarily indicative of results to be expected for the full year due in part to global economic and financial market conditions, interest rates, access to sources of liquidity, market competition and interruptions of business processes. These interim unaudited condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and notes thereto for the year ended December 31, 2017 included within our Annual Report on Form 10-K.
Accounting Standards Recently Adopted
Accounting Standards Update, or ASU, 2014‑09, Revenue from Contracts with Customers (Topic 606): ASU 2014‑09 requires entities to recognize revenue in a way that depicts the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The Company adopted ASU 2014-09 effective January 1, 2018 with no significant impact to the Company’s consolidated financial statements as the Company’s revenue is primarily comprised of net interest income on financial assets and financial liabilities, which is explicitly excluded from the scope of ASU 2014‑09 and noninterest income. The Company’s revenue recognition for revenue streams within the scope of ASU 2014-09, including but not limited to service charges on deposits accounts, did not materially change from previous practice.
ASU, 2016‑01, Financial Instruments‑Overall (Subtopic 825‑10): Recognition and Measurement of Financial Assets and Financial Liabilities. The amendments in this update address certain aspects of recognition, measurement, presentation and disclosure of financial instruments. ASU 2016‑01, among other things, (i) requires equity investments, with certain exceptions, to be measured at fair value with changes in fair value recognized in net income, (ii) simplifies the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment, (iii) eliminates the requirement for public business entities to disclose the methods and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured
6
at amortized cost on the balance sheet, (iv) clarifies that entities use the exit price notion when measuring the fair value of loans for disclosure purposes and not use a practicability exception, (v) requires an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument‑specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments, (vi) requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset on the balance sheet or the accompanying notes to the financial statements and (vii) clarifies that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available‑for‑sale investments. ASU 2018-03, Technical Corrections and Improvements to Financial Instruments—Overall (Subtopic 825-10) clarifies certain aspects of ASU 2016-01. The Company implemented ASU 2016-01 and ASU 2018-03 effective January 1, 2018 with no significant impact to the Company’s consolidated financial statements. See Note 12 – Fair Value Disclosures.
ASU 2016‑15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments. ASU 2016‑15 provides guidance related to certain cash flow issues in order to reduce the current and potential future diversity in practice. The Company implemented ASU 2016‑15 effective January 1, 2018. The Company has elected to use the nature of distribution approach to determine whether income received from equity investments is operating or investing on the cash flow statement. Based on the nature of previous income streams from our equity investments, we expect these amounts will continue to be reported in cash provided by operating activities on the cash flow statement and the other items in ASU 2016-15 will be considered if such items arise.
ASU 2016‑16, Income Taxes (Topic 740): Intra‑Entity Transfers of Assets Other Than Inventory. ASU 2016‑16 provides guidance stating that an entity should recognize the income tax consequences of an intra‑entity transfer of an asset other than inventory when the transfer occurs. The Company implemented ASU 2016‑16 effective January 1, 2018. As we have not historically transferred assets between entities, we expect no material impact on the consolidated financial statements and will follow this guidance for any future intra-entity transfers of assets other than inventory.
ASU 2016‑18, Statement of Cash Flows (Topic 230): Restricted Cash. ASU 2016‑18 requires that a statement of cash flows explain the change during the period in the total of cash, cash equivalents and amounts generally described as restricted cash or restricted cash equivalents. Therefore, amounts generally described as restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling the beginning‑of‑period and end‑of‑period total amounts shown on the statement of cash flows. The Company implemented ASU 2016‑18 effective January 1, 2018. The Company considers its Federal Bank reserves and collateral for its interest rate swaps to be restricted and these amounts were already included in cash and equivalents in the consolidated financial statements.
ASU 2017‑01, Business Combinations (Topic 805): Clarifying the Definition of a Business. ASU 2017‑01 clarifies the definition and provides a more robust framework to use in determining when a set of assets and activities constitutes a business. ASU 2017‑01 is intended to provide guidance when evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The Company implemented ASU 2017‑01 effective January 1, 2018 and will follow this guidance for any future acquisitions or dispositions.
ASU 2017‑09, Compensation—Stock Compensation (Topic 718): ASU 2017-09 provides guidance about which changes in terms or conditions of a share‑based award require application of modification accounting. The Company implemented ASU 2017‑09 effective January 1, 2018 and will follow this guidance for any future modifications of share-based awards.
Accounting Standards Not Yet Adopted
ASU 2016‑02, Leases (Topic 842): ASU 2016‑02 will, among other things, require lessees to recognize a lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis and a right‑of‑use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. ASU 2018-10, Codification Improvements to Topic 842, Leases was issued in July 2018 to clarify narrow aspects of ASU 2016-02. In addition, ASU 2018-11, Leases (Topic 842) was also issued in July 2018 and allows application of ASU 2016-02 at the date of the adoption date and recognize a cumulative-effect adjustment to retained earnings. Prior to the issuance of ASU 2018-11, transition to the new lease accounting under ASU 2016-02 required using a modified retrospective approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. ASU 2016‑02 will be effective for the Company on January 1, 2019. The Company will use the modified retrospective approach and intends to elect the available practical expedients on adoption.
7
This standard is anticipated to have a material impact on the Company’s consolidated balance sheets, but is not expected to have a material impact on the Company’s consolidated income statements. The Company is nearing completion of the assessment of the impacts of the standard and currently expects that the most significant impact will be an increase in assets due to the addition of right-of-use assets for assets underlying its operating leases and an increase in liabilities reflecting its liability to make the lease payments under these operating leases.
ASU 2016‑13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. ASU 2016‑13 requires the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions and reasonable and supportable forecasts and requires enhanced disclosures related to the significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an organization’s portfolio. In addition, ASU 2016‑13 amends the accounting for credit losses on available‑for‑sale debt securities and purchased financial assets with credit deterioration. ASU 2016‑13 will be effective on January 1, 2020. The Company is currently evaluating the potential impact of ASU 2016‑13 on the consolidated financial statements.
ASU 2017‑04, Intangibles—Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment. ASU 2017-04 eliminates Step 2 from the goodwill impairment test. In addition, the amendment eliminates the requirements for any reporting unit with a zero or negative carrying amount to perform a qualitative assessment and, if it fails that qualitative test, to perform Step 2 of the goodwill impairment test. For public companies, ASU 2017‑04 is effective for fiscal years beginning after December 15, 2019, with early adoption permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. The Company is currently evaluating the potential impact of this pronouncement.
Revenue Recognition
The Company records revenue from contracts with customers in accordance with ASC 606, as applicable. A majority of the Company’s revenue-generating transactions are not subject to ASC 606, such as interest and fees on loans, income from debt securities, income from federal funds and interest-bearing deposits. Our revenue-generating activities that are within the scope of ASC 606, are included in our condensed consolidated income statements in noninterest income. See table below. The Company generally fully satisfies its performance obligations on its contracts with customers as services are rendered and the transaction prices are typically fixed and charged either on a periodic basis or based on activity.
|
|
Nine Months Ended September 30, |
||||
(Dollars in thousands) |
|
2018 |
|
2017 |
||
Deposit account service charges |
|
$ |
4,572 |
|
$ |
4,412 |
Net gain on sale of assets |
|
|
492 |
|
|
1,531 |
Card interchange fees |
|
|
2,820 |
|
|
2,512 |
Deposit account service charges—– this is comprised of fees from our customers for deposit related services, such as monthly account maintenance and activity or transaction-based fees. Revenue is recognized when our performance obligation is completed which is generally monthly for account maintenance services or when a transaction is completed. Payment for such performance obligations are generally received at the time the performance obligation is satisfied.
Net gain on sale of assets—– this is comprised of gains on sales of fixed assets, gains on sales of loans and gains on sales of other real estate owned, or OREO. Gains on sales of loans are excluded from ASC 606. The performance obligation in the sale of OREO or fixed assets is delivery of control over the property to the buyer. The Company does not typically provide financing and the transaction price is identified in the purchase and sale agreement. If the Company provides financing, the Company must determine a transaction price depending on if the sales contract is at market terms and taking into account the credit risk inherent in the sale agreement.
Card interchange fees—– this is comprised of fees generated from debit card transactions. Revenue is recognized when our performance obligation is completed generally when a transaction is completed. Payment for such performance obligations are generally received at the time the performance obligation is satisfied.
8
Cash Flow Reporting
Cash, cash equivalents and restricted cash include cash, interest‑bearing and noninterest‑bearing transaction accounts with other banks and federal funds sold. The Bank is required to maintain regulatory reserves with the Federal Reserve Bank and the reserve requirements for the Bank were $20.0 million and $15.8 million at September 30, 2018 and December 31, 2017, respectively. Additionally, as of September 30, 2018 and December 31, 2017, the Company had $1.6 million in cash collateral used in our interest rate swap transactions.
Supplemental disclosures of cash flow information are as follows for the periods indicated below:
|
|
Nine Months Ended September 30, |
||||
(Dollars in thousands) |
|
2018 |
|
2017 |
||
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
Cash paid for taxes |
|
$ |
7,827 |
|
$ |
9,515 |
Cash paid for interest on deposits and repurchase agreements |
|
|
6,943 |
|
|
5,718 |
Cash paid for interest on notes payable |
|
|
— |
|
|
780 |
Cash paid for interest on junior subordinated debt |
|
|
300 |
|
|
230 |
Supplemental disclosures of non-cash flow information: |
|
|
|
|
|
|
Dividends accrued for restricted stock |
|
|
44 |
|
|
— |
Repossessed real estate and other assets |
|
|
312 |
|
|
583 |
NOTE 2: DEBT SECURITIES
The amortized cost and fair values of investments in debt securities as of the dates shown below were as follows:
|
|
|
|
|
Gross |
|
Gross |
|
|
|
||
|
|
Amortized |
|
Unrealized |
|
Unrealized |
|
|
||||
(Dollars in thousands) |
|
Cost |
|
Gains |
|
Losses |
|
Fair Value |
||||
September 30, 2018 |
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
State and municipal securities |
|
$ |
56,155 |
|
$ |
119 |
|
$ |
(1,150) |
|
$ |
55,124 |
U.S. agency securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities |
|
|
17,315 |
|
|
— |
|
|
(628) |
|
|
16,687 |
Collateralized mortgage obligations |
|
|
66,737 |
|
|
8 |
|
|
(2,206) |
|
|
64,539 |
Mortgage-backed securities |
|
|
88,185 |
|
|
95 |
|
|
(3,239) |
|
|
85,041 |
Other securities |
|
|
1,123 |
|
|
— |
|
|
(52) |
|
|
1,071 |
Total |
|
$ |
229,515 |
|
$ |
222 |
|
$ |
(7,275) |
|
$ |
222,462 |
Debt securities held to maturity: |
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities |
|
$ |
31 |
|
$ |
2 |
|
$ |
— |
|
$ |
33 |
December 31, 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
State and municipal securities |